| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.6 | 4.2 | 6.9 | 7.0 | 8.8 | 8.8 | +0.4% | |
| Cost of revenue | 1.2 | 1.9 | 3.9 | 6.2 | 6.7 | 8.2 | 7.9 | −4.7% | |
| Gross profit | (0.3) | (0.2) | 0.3 | 0.7 | 0.4 | 0.5 | 0.9 | +80.7% | |
| Research & development | — | — | — | — | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.6 | +248.4% | |
| Operating income | (0.3) | (0.3) | 0.1 | 0.5 | 0.3 | 0.4 | 0.4 | +2.3% | |
| Interest expense | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | −21.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −100.0% | |
| Pre-tax income | 0.9 | (0.3) | (0.1) | 0.3 | (0.0) | 0.2 | 0.3 | +24.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | (0.3) | 0.0 | (0.0) | (0.0) | −135.5% | |
| Net income | 0.9 | (0.3) | (0.1) | 0.6 | (0.0) | 0.2 | 0.3 | +26.1% | |
| EPS, basic (per share) | 1.68 | (0.58) | (0.24) | 1.11 | (0.08) | 0.34 | 0.43 | +26.1% | |
| EPS, diluted (per share) | 1.68 | (0.58) | (0.24) | 1.11 | (0.08) | 0.34 | 0.43 | +26.1% | |
| EBITDA | (0.2) | (0.2) | 0.2 | 0.6 | 0.4 | 0.5 | 0.5 | +2.4% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | — | — | |
| Weighted average shares (shares) | 554,757,237 | 562,302,750 | 562,399,813 | 562,399,813 | 544,612,147 | 662,611,445 | — | — | |
| Weighted average diluted shares (shares) | 555,465,795 | 562,302,750 | 562,399,813 | 562,399,813 | 544,612,147 | 662,611,445 | — | — | |
| Gross margin | −30.2% | −14.0% | 6.2% | 9.7% | 5.4% | 5.9% | 10.6% | +4.7 pts | |
| Operating margin | −34.6% | −19.3% | 2.0% | 7.0% | 3.6% | 4.0% | 4.1% | +0.1 pts | |
| Net margin | 99.8% | −19.9% | −3.3% | 9.0% | −0.6% | 2.6% | 3.3% | +0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
