| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 7.1 | 6.4 | 7.4 | 8.2 | 9.7 | +17.4% | |
| Change in working capital | — | (0.3) | 1.6 | 0.6 | 0.5 | 1.5 | +198.8% | |
| Operating cash flow | — | 3.8 | 9.1 | 11.0 | 12.2 | 17.0 | +39.1% | |
| Capital expenditure | — | (0.6) | (2.8) | (3.0) | (4.6) | (6.0) | −31.2% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 3.3 | 3.3 | 6.3 | 8.0 | 7.7 | 11.0 | +43.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.