| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 4.9 | 2.3 | 2.2 | 6.5 | +189.6% | |
| Cash & short-term investments | — | 4.9 | 2.3 | 2.4 | 6.5 | +176.7% | |
| Receivables | — | 60.2 | 91.2 | 154.4 | 231.2 | +49.8% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | 72.0 | 117.4 | 239.5 | 351.0 | +46.6% | |
| Property, plant & equipment | — | 3.9 | 4.3 | 11.7 | 11.2 | −4.5% | |
| Total assets | 86.7 | 86.7 | 143.2 | 284.3 | 396.4 | +39.4% | |
| Payables | — | 19.1 | 25.5 | 14.5 | 8.1 | −44.4% | |
| Short-term debt | — | 8.8 | 39.0 | 79.0 | 114.8 | +45.4% | |
| Total current liabilities | — | 52.9 | 94.1 | 186.5 | 238.3 | +27.8% | |
| Long-term debt | — | 29.7 | 26.7 | 30.9 | 31.1 | +0.8% | |
| Total debt | 38.5 | 38.5 | 65.7 | 109.8 | 145.9 | +32.9% | |
| Net debt | — | 33.6 | 63.4 | 107.5 | 139.4 | +29.7% | |
| Total liabilities | — | 83.2 | 121.8 | 218.9 | 271.6 | +24.1% | |
| Total equity | — | 3.5 | 21.4 | 65.3 | 124.8 | +91.0% | |
| Retained earnings | — | 3.4 | 21.3 | 65.2 | 40.7 | −37.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.