| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.5 | 2.9 | 2.0 | 2.7 | 8.5 | +207.9% | |
| Change in working capital | — | (26.4) | (43.7) | (33.7) | (77.0) | (188.4) | −144.5% | |
| Operating cash flow | — | (16.0) | (16.5) | 20.9 | (29.3) | (108.5) | −270.2% | |
| Capital expenditure | — | (3.6) | (3.0) | (4.1) | (49.4) | (18.5) | +62.6% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (19.6) | (19.6) | (19.5) | 19.1 | (38.8) | (126.9) | −227.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.