Markets › India › NSE › WORTH

Worth Peripherals Limited

NSE:WORTHConsumer Cyclical

——At close · Market cap —

INR billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	1.7	2.2	2.9	3.0	2.4	2.8	+15.7%
Cost of revenue	1.2	1.5	2.2	2.2	1.7	2.3	+29.7%
Gross profit	0.5	0.6	0.6	0.8	0.6	0.5	−22.2%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.1	0.1	0.1	0.1	0.1	0.3	+121.8%
Selling & marketing	0.1	0.1	0.1	0.1	0.1	0.0	−100.0%
Operating expenses	0.4	0.4	0.4	0.5	0.2	0.3	+81.8%
Operating income	0.2	0.2	0.2	0.3	0.5	0.2	−56.1%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	+26.8%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	−100.0%
Other income / expense	0.0	0.0	0.0	0.0	(0.3)	0.0	+110.1%
Pre-tax income	0.2	0.3	0.3	0.3	0.2	0.2	+9.2%
Income tax	0.0	0.1	0.1	0.1	0.1	0.1	+17.5%
Net income	0.1	0.2	0.2	0.2	0.2	0.2	−2.8%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	(0.0)	0.0	0.0	0.0	—
EPS, basic (per share)	8.89	10.15	12.15	11.47	10.08	9.78	−3.0%
EPS, diluted (per share)	8.89	10.15	12.15	11.47	10.08	9.78	−3.0%
EBITDA	0.3	0.3	0.4	0.4	0.3	0.3	+9.1%
Depreciation & amortization	0.1	0.1	0.1	0.1	0.1	0.1	+6.9%
Weighted average shares (shares)	15,751,000	15,751,000	15,751,000	15,751,000	15,757,242	15,777,308	+0.1%
Weighted average diluted shares (shares)	15,751,000	15,751,000	15,751,000	15,751,000	15,757,242	15,777,308	+0.1%
Gross margin	30.6%	27.2%	22.0%	25.7%	27.0%	18.2%	−8.8 pts
Operating margin	10.5%	10.0%	8.1%	9.6%	20.4%	7.7%	−12.6 pts
Net margin	8.0%	7.4%	6.5%	6.1%	6.7%	5.6%	−1.1 pts

INR billionsUpdated 30 Jun 2025 ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.