| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | +22.1% | |
| Change in working capital | 0.5 | (0.5) | (0.9) | (3.6) | (3.6) | (3.0) | +16.5% | |
| Operating cash flow | 2.1 | 1.0 | 1.7 | (1.0) | (1.5) | (1.2) | +22.7% | |
| Capital expenditure | (0.2) | (0.3) | (0.4) | (0.4) | (0.4) | (0.5) | −40.6% | |
| Dividends paid | (0.1) | (0.1) | (0.1) | (0.4) | (0.2) | (0.2) | +0.0% | |
| Free cash flow | 1.9 | 0.7 | 1.3 | (1.4) | (1.9) | (1.7) | +9.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.