| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.2 | 0.1 | 6.5 | 5.5 | −16.5% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.2 | 2.8 | 6.5 | 5.5 | −16.5% | |
| Receivables | 0.2 | 0.4 | 1.0 | 1.8 | 2.2 | 3.6 | +67.9% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +154.1% | |
| Total current assets | 0.4 | 0.6 | 1.8 | 5.9 | 10.5 | 12.1 | +14.6% | |
| Property, plant & equipment | 0.0 | 0.1 | 0.2 | 0.2 | 0.5 | 0.5 | −8.7% | |
| Goodwill & intangibles | 0.0 | 0.1 | 0.2 | 0.6 | 1.4 | 2.4 | +71.5% | |
| Long-term investments | 0.0 | 0.0 | (0.0) | 0.3 | 0.2 | 0.4 | +78.2% | |
| Total assets | 0.6 | 0.9 | 2.3 | 7.0 | 13.2 | 15.5 | +18.1% | |
| Payables | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | +340.6% | |
| Short-term debt | 0.3 | 0.2 | 0.7 | 0.6 | 0.1 | 0.5 | +881.7% | |
| Total current liabilities | 0.7 | 0.4 | 1.2 | 0.9 | 0.5 | 1.4 | +163.6% | |
| Long-term debt | 0.4 | 0.5 | 0.5 | 0.2 | 0.0 | 0.0 | −100.0% | |
| Total debt | 0.7 | 0.7 | 1.4 | 0.9 | 0.2 | 0.5 | +174.8% | |
| Net debt | 0.7 | 0.7 | 1.2 | 0.8 | (6.3) | (4.9) | +22.5% | |
| Deferred revenue | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.0 | −100.0% | |
| Total liabilities | 1.1 | 1.0 | 1.9 | 1.2 | 0.7 | 1.5 | +122.3% | |
| Total equity | (0.5) | (0.0) | 0.5 | 5.8 | 12.5 | 14.0 | +12.5% | |
| Retained earnings | (0.5) | (0.2) | 0.1 | 0.5 | 1.4 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.