| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.5 | 8.7 | 7.2 | 6.4 | 6.2 | 7.6 | 7.7 | +1.1% | |
| Cost of revenue | 0.9 | 1.3 | 5.0 | 1.5 | 3.6 | 5.2 | 5.3 | +3.2% | |
| Gross profit | 5.6 | 7.4 | 2.2 | 4.9 | 2.6 | 2.4 | 2.4 | −3.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.0 | 1.3 | 1.5 | 1.6 | 0.5 | 2.4 | — | — | |
| Selling & marketing | 0.8 | 1.2 | 1.3 | 1.4 | 0.4 | 0.0 | — | — | |
| Operating expenses | 4.2 | 5.6 | 2.6 | 5.8 | 2.6 | 2.4 | 2.4 | −2.4% | |
| Operating income | 1.4 | 1.8 | (0.4) | (0.9) | (1.3) | 0.0 | (0.0) | −181.3% | |
| Interest expense | 0.2 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | +1.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.3) | (2.5) | (0.3) | (0.3) | (0.3) | (0.1) | — | — | |
| Pre-tax income | 1.1 | (0.7) | (0.7) | (1.3) | (1.6) | (0.1) | (0.1) | −31.4% | |
| Income tax | 0.3 | 0.5 | (0.0) | (0.3) | (0.4) | (0.1) | (0.1) | +19.6% | |
| Net income | 0.8 | (1.2) | (0.7) | (1.0) | (1.2) | 0.0 | (0.0) | −174.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.61 | (2.07) | (1.10) | (1.57) | (1.91) | 0.03 | (0.02) | −162.7% | |
| EPS, diluted (per share) | 1.49 | (2.07) | (1.10) | (1.57) | (1.91) | 0.03 | (0.02) | −162.7% | |
| EBITDA | 2.1 | 0.5 | 0.5 | (0.2) | (0.2) | 1.2 | 1.0 | −13.4% | |
| Depreciation & amortization | 0.8 | 0.8 | 0.9 | 0.8 | 1.2 | 1.0 | — | — | |
| Weighted average shares (shares) | 470,789,505 | 567,386,031 | 625,428,680 | 626,942,675 | 625,236,000 | 633,333,000 | — | — | |
| Weighted average diluted shares (shares) | 509,343,382 | 567,386,031 | 625,428,680 | 626,942,675 | 625,236,000 | 633,333,000 | — | — | |
| Gross margin | 86.7% | 85.1% | 30.2% | 76.1% | 42.2% | 32.0% | 30.6% | −1.4 pts | |
| Operating margin | 21.6% | 20.8% | −5.7% | −14.5% | −20.7% | 0.2% | −0.1% | −0.3 pts | |
| Net margin | 11.7% | −13.6% | −9.5% | −15.4% | −19.2% | 0.3% | −0.2% | −0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
