| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.1 | 3.3 | 4.0 | 3.7 | 3.7 | 3.7 | 4.0 | +7.5% | |
| Cost of revenue | 1.6 | 1.6 | 3.1 | 1.8 | 3.0 | 3.1 | 2.6 | −14.2% | |
| Gross profit | 1.5 | 1.7 | 0.9 | 1.9 | 0.7 | 0.6 | 1.3 | +115.8% | |
| Research & development | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Selling, general & administrative | 0.4 | 0.4 | 0.5 | 0.6 | 0.7 | 0.4 | — | — | |
| Selling & marketing | 0.3 | 0.3 | 0.3 | 0.2 | 0.0 | 0.2 | — | — | |
| Operating expenses | 0.5 | 0.6 | 0.6 | 0.8 | 0.5 | 0.6 | 1.3 | +123.9% | |
| Operating income | 0.2 | 0.2 | 0.3 | 1.1 | 0.2 | 0.1 | 0.1 | +36.1% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +4.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Other income / expense | (0.1) | (0.0) | 0.0 | (0.9) | (0.0) | 0.0 | — | — | |
| Pre-tax income | 0.1 | 0.2 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | −38.2% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | −42.1% | |
| Net income | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | −36.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.50 | 2.99 | 5.01 | 3.54 | 2.50 | 1.19 | 0.83 | −30.7% | |
| EPS, diluted (per share) | 1.50 | 2.99 | 5.01 | 3.54 | 2.50 | 1.19 | 0.83 | −30.7% | |
| EBITDA | 0.4 | 0.5 | 0.6 | 0.5 | 0.5 | 0.3 | 0.3 | +10.0% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Weighted average shares (shares) | 48,783,333 | 48,725,814 | 48,725,814 | 48,718,644 | 48,661,000 | 49,060,000 | — | — | |
| Weighted average diluted shares (shares) | 48,684,156 | 48,725,814 | 48,725,814 | 48,725,814 | 48,661,000 | 49,060,000 | — | — | |
| Gross margin | 48.2% | 50.5% | 22.7% | 50.6% | 19.5% | 16.7% | 33.5% | +16.8 pts | |
| Operating margin | 8.0% | 6.8% | 7.8% | 29.9% | 5.4% | 1.5% | 1.9% | +0.4 pts | |
| Net margin | 2.4% | 4.4% | 6.1% | 4.7% | 3.3% | 1.6% | 0.9% | −0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
