| INR billions | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.1 | 1.7 | 3.1 | 3.9 | 2.2 | 3.1 | +41.7% | |
| Cash & short-term investments | 27.7 | 7.9 | 37.4 | 67.0 | 99.2 | 34.1 | −65.7% | |
| Receivables | 0.7 | 4.6 | 1.6 | 1.6 | 9.5 | 9.5 | +0.0% | |
| Inventory | 0.0 | 0.0 | 0.1 | 0.4 | 0.8 | 0.9 | +6.4% | |
| Total current assets | 29.7 | 12.6 | 41.5 | 75.5 | 108.3 | 54.6 | −49.6% | |
| Property, plant & equipment | 1.3 | 1.0 | 0.8 | 1.2 | 6.4 | 10.0 | +54.7% | |
| Goodwill & intangibles | 2.6 | 14.9 | 14.6 | 12.9 | 57.1 | 54.7 | −4.1% | |
| Long-term investments | (25.4) | (6.2) | (4.3) | 18.2 | (55.3) | 110.3 | +299.5% | |
| Total assets | 34.1 | 29.0 | 87.0 | 173.3 | 216.0 | 233.6 | +8.1% | |
| Payables | 3.8 | 2.7 | 3.0 | 4.3 | 6.8 | 8.9 | +30.5% | |
| Short-term debt | (1.3) | (1.5) | 0.0 | (0.7) | 0.4 | 0.0 | −100.0% | |
| Total current liabilities | 7.1 | 7.2 | 5.2 | 7.1 | 14.4 | 20.8 | +44.6% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −100.0% | |
| Total debt | 1.0 | 0.7 | 0.7 | 0.7 | 5.1 | 7.5 | +47.8% | |
| Net debt | (1.1) | (0.9) | (2.3) | (3.2) | 2.9 | 4.4 | +52.5% | |
| Deferred revenue | 2.4 | 4.4 | 2.0 | 2.6 | 3.4 | 0.0 | −100.0% | |
| Total liabilities | 8.4 | 22.0 | 6.1 | 8.3 | 21.5 | 29.5 | +37.5% | |
| Total equity | 26.0 | 7.1 | 81.0 | 165.1 | 194.6 | 204.1 | +4.9% | |
| Retained earnings | (22.6) | (46.7) | (56.0) | (67.3) | (75.1) | (60.2) | +19.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
