| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +13.6% | |
| Change in working capital | (4.5) | (74.4) | 19.2 | 109.9 | (103.7) | 29.4 | +128.3% | |
| Operating cash flow | (54.8) | 513.2 | 294.8 | 351.1 | 81.9 | 32.0 | −60.8% | |
| Capital expenditure | (0.1) | (0.2) | 0.0 | (0.1) | (0.2) | (0.2) | −1.1% | |
| Free cash flow | (54.9) | 513.0 | 294.8 | 351.0 | 81.7 | 31.9 | −61.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.