| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Net income | (0.0) | 15.8 | (0.0) | 0.0 | 0.0 | +53.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.0 | 2.9 | 5.1 | (0.0) | 0.0 | +469.3% | |
| Operating cash flow | 0.0 | (1.4) | (2.2) | (0.0) | (0.0) | +31.3% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | (1,000.0) | 0.0 | (0.5) | 0.0 | +100.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Financing cash flow | 0.0 | 1,002.2 | 1.5 | 0.5 | 0.0 | −100.0% | |
| Free cash flow | 0.0 | (1.4) | (2.2) | (0.0) | (0.0) | +31.3% | |
| Net change in cash | 0.0 | 0.7 | (0.7) | 0.0 | (0.0) | −148.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.