| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.3 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | −21.3% | |
| Cash & short-term investments | 1.3 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | −21.3% | |
| Receivables | 0.9 | 1.2 | 1.1 | 1.0 | 1.0 | 0.0 | −97.7% | |
| Inventory | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.0 | −100.0% | |
| Total current assets | 2.6 | 1.6 | 1.7 | 1.4 | 1.3 | 0.1 | −89.2% | |
| Property, plant & equipment | 3.4 | 3.6 | 3.5 | 3.5 | 3.4 | 0.9 | −74.9% | |
| Goodwill & intangibles | 2.6 | 4.1 | 4.7 | 4.7 | 4.6 | 1.6 | −64.1% | |
| Long-term investments | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | −9.1% | |
| Total assets | 9.7 | 10.3 | 11.1 | 10.8 | 10.4 | 4.9 | −52.7% | |
| Payables | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.0 | −83.5% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −12.0% | |
| Total current liabilities | 0.9 | 0.9 | 1.2 | 0.9 | 0.9 | 0.2 | −77.4% | |
| Long-term debt | 2.5 | 2.7 | 3.2 | 3.0 | 2.8 | 1.2 | −58.4% | |
| Total debt | 3.5 | 3.7 | 4.2 | 4.0 | 3.8 | 1.7 | −55.3% | |
| Net debt | 2.2 | 3.6 | 3.9 | 3.9 | 3.7 | 1.6 | −56.6% | |
| Deferred revenue | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | −100.0% | |
| Total liabilities | 5.2 | 5.8 | 6.5 | 6.1 | 5.8 | 2.4 | −59.5% | |
| Total equity | 4.4 | 4.5 | 4.6 | 4.6 | 4.6 | 2.6 | −43.9% | |
| Retained earnings | 2.7 | 2.8 | 2.9 | 2.9 | 2.8 | 0.8 | −72.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.