| EUR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 40.7 | 46.5 | (21.6) | 13.0 | 19.5 | 26.9 | +37.6% | |
| Cost of revenue | 0.0 | 36.5 | (24.7) | 17.7 | 0.0 | 21.2 | — | |
| Gross profit | 40.7 | 46.5 | 14.3 | 2.4 | 19.5 | 5.7 | −71.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 3.6 | 3.5 | 1.7 | 1.9 | 2.0 | 2.0 | −0.7% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 2.9 | 4.9 | 2.2 | 2.8 | 18.9 | 1.3 | −92.9% | |
| Operating income | 37.8 | 43.7 | 0.8 | 12.4 | 0.7 | 1.0 | +52.8% | |
| Interest expense | 0.4 | 0.2 | 0.0 | 0.0 | 0.0 | 0.3 | +5295.0% | |
| Interest income | 0.0 | 4.9 | 5.2 | 0.0 | 5.8 | 0.0 | −100.0% | |
| Other income / expense | (38.7) | (42.5) | (0.0) | (12.8) | 0.0 | (3.3) | −109566.7% | |
| Pre-tax income | (1.0) | 1.2 | 0.8 | (0.4) | 0.7 | 1.0 | +58.3% | |
| Income tax | (0.3) | 0.1 | 0.1 | (0.2) | (0.0) | 0.1 | +490.2% | |
| Net income | 0.0 | 2.0 | (0.6) | (0.2) | 0.7 | 1.0 | +42.0% | |
| Discontinued operations | 0.5 | 1.0 | (1.3) | (0.0) | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.2 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.09) | 0.48 | (0.30) | (0.12) | 0.37 | 0.60 | +62.2% | |
| EPS, diluted (per share) | (0.09) | 0.48 | (0.30) | (0.12) | 0.30 | 0.60 | +100.0% | |
| EBITDA | 0.2 | 2.6 | 1.0 | (0.2) | 0.6 | 1.2 | +83.8% | |
| Depreciation & amortization | 0.7 | 1.2 | 0.2 | 0.0 | (0.0) | (0.2) | −417.4% | |
| Weighted average shares (shares) | 2,058,025,000 | 2,056,975,000 | 2,023,400,000 | 1,891,250,000 | 2,010,000,000 | 1,561,625,000 | −22.3% | |
| Weighted average diluted shares (shares) | 2,058,025,000 | 2,056,975,000 | 2,023,400,000 | 1,891,250,000 | 2,010,000,000 | 1,561,625,000 | −22.3% | |
| Gross margin | 100.0% | 100.0% | −66.0% | 18.2% | 100.0% | 21.1% | −78.9 pts | |
| Operating margin | 92.9% | 94.0% | −3.9% | 95.3% | 3.4% | 3.7% | +0.4 pts | |
| Net margin | 0.1% | 4.3% | 2.6% | −1.4% | 3.5% | 3.6% | +0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in EUR; the shares trade in USD.
