| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | +1198833.3% | |
| Cash & short-term investments | 0.5 | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | +1198833.3% | |
| Receivables | 0.2 | 0.6 | 1.4 | 2.0 | 2.1 | 0.5 | −74.8% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.2 | 0.6 | 1.6 | 3.3 | 4.0 | 0.6 | −84.8% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 127.0 | 162.6 | 124.5 | 245.1 | 282.2 | 0.5 | −99.8% | |
| Total assets | 127.7 | 163.6 | 126.4 | 248.4 | 286.0 | 295.4 | +3.3% | |
| Payables | 0.1 | 0.5 | 0.0 | 0.0 | 0.0 | 0.7 | +6019.4% | |
| Short-term debt | 0.0 | 0.3 | 0.0 | 0.2 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.2 | 0.5 | 0.1 | 0.0 | 0.0 | 0.7 | +6019.4% | |
| Long-term debt | 0.0 | 0.3 | 0.0 | 1.5 | 8.3 | 5.0 | −39.5% | |
| Total debt | 0.0 | 0.3 | 0.0 | 1.5 | 8.3 | 5.0 | −39.5% | |
| Net debt | (0.1) | 0.3 | (0.1) | 1.3 | 8.3 | 5.0 | −40.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | (0.2) | 0.0 | 0.0 | — | |
| Total liabilities | 0.2 | 1.0 | 0.3 | 2.2 | 8.6 | 6.2 | −28.9% | |
| Total equity | 127.5 | 162.5 | 126.1 | 246.2 | 277.3 | 289.3 | +4.3% | |
| Retained earnings | (6.6) | 28.7 | (7.1) | (24.5) | 11.3 | 39.1 | +244.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
