| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.8 | 1.2 | 1.4 | 1.2 | 1.1 | 1.1 | −3.5% | |
| Cost of revenue | 0.6 | 0.7 | 1.0 | 1.0 | 0.9 | 1.1 | — | — | |
| Gross profit | (0.1) | 0.1 | 0.3 | 0.3 | 0.2 | (0.0) | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.2 | 0.2 | 0.2 | (0.0) | (0.1) | 0.8 | +1313.5% | |
| Operating income | (0.5) | (0.1) | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | +268.7% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | −13.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −10.5% | |
| Other income / expense | (0.2) | (0.1) | (0.2) | (0.3) | (0.3) | (0.2) | — | — | |
| Pre-tax income | (0.6) | (0.3) | (0.1) | (0.2) | (0.1) | (0.2) | (0.1) | +64.5% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +1806.3% | |
| Net income | (0.5) | (0.3) | (0.1) | (0.2) | (0.1) | (0.2) | (0.1) | +63.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (4,018.93) | (79.68) | (41.08) | (51.53) | (17.54) | (31.54) | — | — | |
| EPS, diluted (per share) | (4,018.93) | (79.64) | (41.08) | (5.17) | (17.54) | (31.54) | — | — | |
| EBITDA | (0.1) | 0.1 | 0.3 | 0.4 | 0.4 | 0.2 | 0.3 | +40.1% | |
| Depreciation & amortization | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | −8.5% | |
| Weighted average shares (shares) | 157,560 | 3,401,591 | 3,433,900 | 3,463,850 | 4,706,000 | 5,974,000 | — | — | |
| Weighted average diluted shares (shares) | 157,560 | 3,403,550 | 3,433,900 | 3,463,850 | 4,706,000 | 5,974,000 | — | — | |
| Gross margin | −11.0% | 13.5% | 23.2% | 23.6% | 20.0% | −0.6% | — | — | |
| Operating margin | −91.6% | −15.5% | 6.1% | 9.5% | 22.1% | 5.4% | 20.7% | +15.3 pts | |
| Net margin | −107.0% | −33.2% | −11.3% | −13.1% | −5.1% | −16.3% | −6.1% | +10.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
