| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +131.0% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | +22.9% | |
| Receivables | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +6.8% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | +4.3% | |
| Property, plant & equipment | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −7.6% | |
| Goodwill & intangibles | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +47.7% | |
| Long-term investments | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | −22.6% | |
| Total assets | 4.1 | 4.3 | 4.3 | 4.3 | 4.4 | 4.8 | +10.7% | |
| Payables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +28.9% | |
| Short-term debt | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.1 | +539.3% | |
| Total current liabilities | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | +58.0% | |
| Long-term debt | 1.6 | 1.7 | 1.6 | 1.7 | 1.5 | 1.8 | +16.4% | |
| Total debt | 1.8 | 1.9 | 1.8 | 1.9 | 1.6 | 1.9 | +20.3% | |
| Net debt | 1.8 | 1.9 | 1.8 | 1.9 | 1.6 | 1.9 | +19.1% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −13.3% | |
| Total liabilities | 2.1 | 2.1 | 2.1 | 2.2 | 1.8 | 2.2 | +20.1% | |
| Total equity | 1.4 | 1.5 | 1.7 | 1.6 | 2.1 | 2.2 | +7.7% | |
| Retained earnings | (0.2) | (0.2) | (0.3) | (0.3) | (0.4) | (0.5) | −22.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.