| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.8 | 8.3 | 8.7 | 9.5 | 9.9 | 10.4 | 10.8 | +3.6% | |
| Cost of revenue | 3.9 | 3.6 | 4.0 | 4.2 | 4.4 | 4.7 | 4.7 | −0.0% | |
| Gross profit | 2.9 | 4.7 | 4.7 | 5.2 | 5.5 | 5.7 | 6.1 | +6.6% | |
| Research & development | 0.7 | 0.8 | 0.7 | 0.9 | 0.9 | 1.0 | 1.4 | +42.9% | |
| Selling, general & administrative | 2.7 | 3.1 | 3.1 | 3.2 | 3.3 | 3.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 3.4 | 4.1 | 4.1 | 4.2 | 4.1 | 4.4 | 4.9 | +12.7% | |
| Operating income | (0.5) | 0.6 | 0.7 | 1.0 | 1.4 | 1.4 | 1.2 | −13.1% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | +1.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | −100.0% | |
| Other income / expense | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | — | — | |
| Pre-tax income | (0.6) | 0.4 | 0.5 | 0.8 | 1.3 | 1.2 | 0.7 | −35.5% | |
| Income tax | (0.1) | 0.0 | 0.1 | (0.1) | 0.2 | 0.2 | 0.1 | −45.2% | |
| Net income | (0.5) | 0.4 | 0.3 | 1.0 | 1.0 | 1.0 | 0.6 | −34.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.09) | 0.77 | 0.68 | 1.98 | 2.06 | 1.99 | 1.31 | −34.2% | |
| EPS, diluted (per share) | (1.09) | 0.76 | 0.68 | 1.96 | 2.05 | 1.98 | 1.30 | −34.1% | |
| EBITDA | 1.2 | 1.8 | 1.8 | 2.2 | 2.7 | 2.4 | 2.3 | −1.0% | |
| Depreciation & amortization | 1.7 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | +1.9% | |
| Weighted average shares (shares) | 489,000,000 | 490,000,000 | 491,400,000 | 493,000,000 | 494,400,000 | 494,949,494 | — | — | |
| Weighted average diluted shares (shares) | 489,000,000 | 493,400,000 | 494,400,000 | 496,500,000 | 497,500,000 | 496,200,000 | — | — | |
| Gross margin | 43.0% | 56.1% | 54.5% | 55.5% | 55.6% | 55.2% | 56.8% | +1.6 pts | |
| Operating margin | −7.1% | 7.0% | 7.7% | 11.0% | 14.3% | 13.1% | 11.0% | −2.1 pts | |
| Net margin | −7.8% | 4.5% | 3.8% | 10.3% | 10.3% | 9.4% | 6.0% | −3.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
