| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1 | 2.4 | 2.8 | 3.0 | 3.2 | 3.0 | 4.4 | +46.2% | |
| Cost of revenue | 1.1 | 1.3 | 1.5 | 1.6 | 1.7 | 1.6 | 2.8 | +80.1% | |
| Gross profit | 1.0 | 1.1 | 1.3 | 1.5 | 1.5 | 1.5 | 1.6 | +10.2% | |
| Research & development | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +13.2% | |
| Selling, general & administrative | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | — | — | |
| Operating income | 0.5 | 0.7 | 0.8 | 0.9 | 1.0 | 1.0 | 0.9 | −11.5% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +69.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | — | — | |
| Pre-tax income | 0.4 | 0.6 | 0.6 | 0.8 | 0.9 | 0.8 | 0.7 | −14.3% | |
| Income tax | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | −11.6% | |
| Net income | 0.3 | 0.4 | 0.5 | 0.7 | 0.7 | 0.6 | 0.5 | −15.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.62 | 4.13 | 5.53 | 7.48 | 8.40 | 7.42 | 6.33 | −14.7% | |
| EPS, diluted (per share) | 2.62 | 4.13 | 5.53 | 7.40 | 8.31 | 7.33 | 6.29 | −14.2% | |
| EBITDA | 0.7 | 0.8 | 0.9 | 1.1 | 1.1 | 1.0 | 1.1 | +2.3% | |
| Depreciation & amortization | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | +54.0% | |
| Weighted average shares (shares) | 114,000,000 | 107,000,000 | 96,000,000 | 90,000,000 | 87,000,000 | 84,000,000 | — | — | |
| Weighted average diluted shares (shares) | 114,000,000 | 107,000,000 | 96,000,000 | 91,000,000 | 88,000,000 | 85,000,000 | — | — | |
| Gross margin | 48.0% | 47.7% | 46.8% | 48.4% | 47.4% | 48.4% | 36.4% | −11.9 pts | |
| Operating margin | 25.7% | 27.9% | 28.3% | 30.3% | 30.8% | 32.3% | 19.6% | −12.8 pts | |
| Net margin | 14.4% | 18.4% | 19.2% | 22.2% | 22.7% | 20.7% | 12.0% | −8.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
