| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | — | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | — | |
| Receivables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −4.8% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | +221.7% | |
| Property, plant & equipment | 3.3 | 3.4 | 3.8 | 3.8 | 3.9 | 3.5 | −11.0% | |
| Goodwill & intangibles | 1.4 | 1.4 | 1.3 | 1.2 | 1.1 | 1.1 | −6.2% | |
| Long-term investments | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | −3.0% | |
| Total assets | 5.6 | 5.5 | 5.8 | 5.7 | 5.9 | 5.9 | +0.0% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −4.2% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +10.8% | |
| Long-term debt | 3.1 | 3.1 | 3.4 | 3.2 | 3.1 | 3.2 | +3.4% | |
| Total debt | 3.1 | 3.1 | 3.4 | 3.2 | 3.1 | 3.2 | +3.4% | |
| Net debt | 3.1 | 3.1 | 3.4 | 3.2 | 3.1 | 3.0 | −2.4% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 3.2 | 3.3 | 3.6 | 3.6 | 3.8 | 3.9 | +3.8% | |
| Total equity | 2.4 | 2.3 | 2.2 | 2.2 | 2.1 | 2.0 | −6.8% | |
| Retained earnings | (0.5) | (0.1) | 0.1 | 0.1 | 0.1 | 0.0 | −83.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
