| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2 | 2.5 | 3.9 | 4.8 | 4.6 | 4.8 | 5.2 | +7.9% | |
| Cost of revenue | 0.4 | 0.7 | 1.3 | 1.6 | 1.5 | 1.6 | 3.4 | +109.1% | |
| Gross profit | 0.8 | 1.8 | 2.6 | 3.2 | 3.1 | 3.2 | 1.9 | −42.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.0 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 4.9 | 2.7 | 3.2 | 3.3 | 3.2 | 3.2 | 0.8 | −75.7% | |
| Operating income | (4.1) | (0.9) | (0.5) | (0.1) | (0.1) | 0.0 | 0.2 | +466.4% | |
| Interest expense | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | +5.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.4) | (0.4) | (0.4) | (0.3) | (0.3) | (0.7) | — | — | |
| Pre-tax income | (4.5) | (1.3) | (1.0) | (0.4) | (0.4) | (0.6) | (0.5) | +12.9% | |
| Income tax | 0.1 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +62.2% | |
| Net income | (4.6) | (1.3) | (1.0) | (0.4) | (0.4) | (0.6) | (0.6) | +12.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (172.78) | (11.57) | (7.43) | (2.09) | (1.06) | (1.23) | (1.07) | +13.1% | |
| EPS, diluted (per share) | (172.74) | (11.15) | (7.43) | (2.37) | (1.06) | (1.23) | (1.07) | +13.1% | |
| EBITDA | (3.7) | (0.4) | (0.2) | 0.4 | 0.4 | 0.2 | 0.6 | +182.9% | |
| Depreciation & amortization | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | −0.7% | |
| Weighted average shares (shares) | 26,562,702 | 109,745,379 | 131,033,781 | 189,437,720 | 332,920,000 | 513,010,000 | — | — | |
| Weighted average diluted shares (shares) | 26,568,046 | 113,847,138 | 131,033,764 | 167,644,000 | 332,920,000 | 513,010,000 | — | — | |
| Gross margin | 66.9% | 70.5% | 67.3% | 66.6% | 66.7% | 67.0% | 35.9% | −31.0 pts | |
| Operating margin | −330.2% | −36.8% | −13.4% | −1.5% | −1.7% | 0.8% | 4.4% | +3.6 pts | |
| Net margin | −369.4% | −50.2% | −24.9% | −8.2% | −7.6% | −13.0% | −10.6% | +2.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
