| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.0 | 2.4 | 2.3 | 2.1 | 2.0 | 2.4 | 2.3 | −7.2% | |
| Cost of revenue | 0.9 | 1.0 | 1.1 | 0.9 | 0.9 | 0.3 | 0.2 | −44.8% | |
| Gross profit | 1.1 | 1.4 | 1.3 | 1.2 | 1.1 | 2.1 | 2.1 | −0.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 1.3 | 1.8 | +34.6% | |
| Operating income | 0.7 | 1.0 | 0.8 | 0.7 | 0.7 | 0.8 | 0.5 | −36.3% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Other income / expense | (0.2) | 0.2 | 0.9 | 0.4 | 0.2 | 0.4 | — | — | |
| Pre-tax income | 0.5 | 1.1 | 1.7 | 1.1 | 0.9 | 1.2 | 1.4 | +17.0% | |
| Income tax | 0.1 | 0.3 | 0.4 | 0.2 | 0.2 | 0.3 | 0.3 | +18.9% | |
| Net income | 0.2 | 0.6 | 1.1 | 0.7 | 0.5 | 0.7 | 0.9 | +19.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 4.34 | 13.65 | 29.77 | 19.18 | 16.45 | 25.18 | 31.19 | +23.9% | |
| EPS, diluted (per share) | 4.33 | 13.05 | 25.35 | 17.42 | 15.13 | 22.74 | 28.69 | +26.2% | |
| EBITDA | 0.8 | 1.3 | 1.9 | 1.3 | 1.1 | 1.5 | 0.8 | −47.4% | |
| Depreciation & amortization | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | — | — | |
| Weighted average shares (shares) | 46,500,000 | 41,500,000 | 38,500,000 | 35,100,000 | 31,100,000 | 28,500,000 | — | — | |
| Weighted average diluted shares (shares) | 46,700,000 | 44,800,000 | 49,000,000 | 42,200,000 | 36,100,000 | 33,000,000 | — | — | |
| Gross margin | 56.4% | 56.6% | 54.0% | 55.9% | 55.2% | 86.0% | 92.0% | +5.9 pts | |
| Operating margin | 32.7% | 40.0% | 34.6% | 35.5% | 34.6% | 31.8% | 21.8% | −10.0 pts | |
| Net margin | 10.0% | 23.4% | 49.2% | 32.7% | 25.1% | 29.3% | 37.7% | +8.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
