| USD billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.4 | 1.1 | 1.8 | 1.9 | +5.4% | |
| Cash & short-term investments | 0.4 | 1.1 | 1.8 | 1.9 | +5.4% | |
| Receivables | 1.4 | 1.4 | 1.1 | 1.1 | +4.8% | |
| Inventory | 1.2 | 1.3 | 1.5 | 1.6 | +6.8% | |
| Total current assets | 3.2 | 3.9 | 4.5 | 4.7 | +4.3% | |
| Property, plant & equipment | 7.8 | 8.1 | 8.1 | 8.5 | +5.7% | |
| Goodwill & intangibles | 9.6 | 10.9 | 10.7 | 10.7 | −0.0% | |
| Long-term investments | 0.0 | 0.1 | 0.1 | 0.0 | −100.0% | |
| Total assets | 20.7 | 23.0 | 23.5 | 24.2 | +3.1% | |
| Payables | 1.1 | 1.2 | 1.4 | 1.5 | +11.9% | |
| Short-term debt | 0.3 | 0.1 | 0.0 | 0.3 | +6560.0% | |
| Total current liabilities | 2.3 | 2.4 | 2.4 | 2.9 | +17.6% | |
| Long-term debt | 7.6 | 8.6 | 4.9 | 4.9 | +0.0% | |
| Total debt | 8.7 | 9.5 | 5.8 | 5.9 | +2.0% | |
| Net debt | 8.3 | 8.4 | 4.0 | 4.0 | +0.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 12.5 | 13.8 | 10.2 | 11.0 | +7.7% | |
| Total equity | 8.2 | 9.2 | 13.3 | 13.3 | −0.4% | |
| Retained earnings | 0.0 | 0.0 | 0.0 | 0.0 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.