| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.1 | 7.7 | 7.9 | 8.4 | 14.4 | 14.1 | −1.8% | |
| Cost of revenue | 4.3 | 6.9 | 7.1 | 7.6 | 13.4 | 12.7 | −5.1% | |
| Gross profit | 0.8 | 0.8 | 0.8 | 0.8 | 1.0 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.5 | 0.3 | 0.3 | 0.4 | 0.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.7 | 0.7 | 0.5 | 0.5 | — | — | |
| Operating income | 0.3 | 0.1 | 0.1 | 0.3 | 0.5 | 0.6 | +18.5% | |
| Interest expense | 0.0 | 0.2 | 0.4 | 0.4 | 0.4 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.2) | (0.4) | (0.4) | (0.4) | — | — | |
| Pre-tax income | 0.3 | (0.1) | (0.3) | (0.1) | 0.1 | 0.3 | +134.8% | |
| Income tax | 0.1 | 0.0 | (0.0) | (0.0) | 0.1 | 0.1 | +23.2% | |
| Net income | 0.2 | (0.1) | (0.3) | (0.1) | 0.1 | 0.2 | +209.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.21 | (0.93) | (3.49) | (0.90) | 0.27 | — | — | |
| EPS, diluted (per share) | 2.21 | (0.93) | (3.49) | (0.90) | 0.27 | — | — | |
| EBITDA | 0.4 | 0.4 | 0.4 | 0.6 | 1.0 | 0.7 | −28.6% | |
| Depreciation & amortization | 0.1 | 0.3 | 0.3 | 0.3 | 0.5 | 0.1 | −75.0% | |
| Weighted average shares (shares) | 90,000,000 | 90,000,000 | 90,000,000 | 91,000,000 | 243,000,000 | — | — | |
| Weighted average diluted shares (shares) | 90,000,000 | 90,000,000 | 90,000,000 | 91,000,000 | 244,000,000 | — | — | |
| Gross margin | 15.5% | 10.0% | 9.9% | 9.5% | 7.2% | — | — | |
| Operating margin | 6.6% | 1.6% | 0.7% | 3.5% | 3.5% | 4.2% | +0.7 pts | |
| Net margin | 3.9% | −1.1% | −4.0% | −1.0% | 0.5% | 1.4% | +1.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-07-03 and uses four consecutive reported quarters.
