| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.2 | 1.0 | 1.0 | 1.1 | 1.2 | 1.2 | +3.6% | |
| Cost of revenue | 0.4 | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | — | — | |
| Gross profit | 0.5 | 0.7 | 0.5 | 0.4 | 0.5 | 0.5 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.8 | +464.9% | |
| Operating income | 0.4 | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | +1.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −18.3% | |
| Other income / expense | 0.0 | 0.0 | (0.0) | 0.1 | 0.1 | 0.1 | — | — | |
| Pre-tax income | 0.4 | 0.6 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | −1.0% | |
| Income tax | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −0.2% | |
| Net income | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | +3.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.40 | 5.10 | 2.94 | 3.19 | 3.66 | 4.05 | 4.24 | +4.7% | |
| EPS, diluted (per share) | 3.40 | 5.09 | 2.94 | 3.19 | 3.66 | 4.05 | 4.02 | −0.7% | |
| EBITDA | 0.4 | 0.6 | 0.3 | 0.4 | 0.5 | 0.5 | 0.4 | −15.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −3.8% | |
| Weighted average shares (shares) | 55,633,529 | 59,866,790 | 62,475,960 | 63,451,932 | 64,900,000 | 65,603,942 | — | — | |
| Weighted average diluted shares (shares) | 55,637,922 | 59,881,039 | 62,498,509 | 63,486,479 | 64,939,000 | 65,603,942 | — | — | |
| Gross margin | 51.6% | 54.1% | 48.6% | 45.7% | 46.6% | 45.7% | — | — | |
| Operating margin | 39.8% | 44.0% | 34.6% | 31.1% | 33.0% | 33.4% | 32.6% | −0.8 pts | |
| Net margin | 23.6% | 27.4% | 20.8% | 22.8% | 23.4% | 24.3% | 24.2% | −0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
