| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.1 | 15.6 | 17.5 | 20.1 | 19.7 | 20.4 | 18.7 | −8.2% | |
| Cost of revenue | 11.3 | 13.3 | 15.0 | 17.0 | 16.2 | 16.5 | 15.0 | −8.8% | |
| Gross profit | 1.8 | 2.3 | 2.5 | 3.1 | 3.5 | 3.9 | 3.5 | −9.0% | |
| Research & development | 0.0 | 1.0 | 1.1 | 1.3 | 1.1 | 0.0 | — | — | |
| Selling, general & administrative | 1.0 | 1.1 | 1.1 | 1.4 | 1.5 | 1.7 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.0 | 1.1 | 1.1 | 1.4 | 1.5 | 2.7 | 13.5 | +397.5% | |
| Operating income | 0.8 | 1.3 | 1.4 | 1.7 | 2.1 | 1.2 | 1.1 | −10.7% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | −9.1% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Other income / expense | 1.0 | (0.6) | (0.6) | (0.6) | (0.0) | (0.3) | — | — | |
| Pre-tax income | 1.9 | 0.7 | 0.7 | 1.0 | 2.0 | 0.9 | 0.7 | −15.0% | |
| Income tax | 0.0 | 0.1 | 0.1 | (1.9) | 0.2 | 0.7 | 0.4 | −38.3% | |
| Net income | 1.8 | 0.6 | 0.6 | 2.9 | 1.8 | 0.2 | 0.2 | +33.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 6.72 | 1.95 | 1.96 | 10.50 | 6.97 | 0.75 | 1.06 | +41.3% | |
| EPS, diluted (per share) | 6.66 | 1.94 | 1.96 | 10.39 | 6.96 | 0.75 | 1.06 | +41.3% | |
| EBITDA | 2.9 | 1.8 | 2.0 | 2.5 | 3.5 | 2.2 | 1.9 | −13.3% | |
| Depreciation & amortization | 0.8 | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 0.9 | −4.7% | |
| Weighted average shares (shares) | 263,430,000 | 270,460,000 | 270,900,000 | 276,920,000 | 256,380,000 | 220,750,000 | — | — | |
| Weighted average diluted shares (shares) | 270,700,000 | 271,220,000 | 271,180,000 | 282,880,000 | 256,660,000 | 220,750,000 | — | — | |
| Gross margin | 13.9% | 15.0% | 14.3% | 15.4% | 17.9% | 19.1% | 18.9% | −0.2 pts | |
| Operating margin | 6.4% | 8.2% | 7.8% | 8.2% | 10.5% | 5.8% | 5.6% | −0.2 pts | |
| Net margin | 13.8% | 3.8% | 3.4% | 14.7% | 9.1% | 0.8% | 1.2% | +0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
