| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.7 | 2.3 | 2.8 | 2.4 | 2.3 | 2.4 | 2.5 | +3.5% | |
| Cost of revenue | 0.4 | 0.7 | 0.9 | 0.7 | 0.6 | 0.6 | 1.7 | +159.5% | |
| Gross profit | 1.3 | 1.6 | 1.9 | 1.7 | 1.7 | 1.8 | 0.9 | −52.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.9 | 1.1 | 1.5 | 1.2 | 1.3 | 1.3 | 0.4 | −72.4% | |
| Operating income | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | −2.8% | |
| Interest expense | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | −4.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −30.7% | |
| Other income / expense | 0.4 | (0.3) | (0.8) | (0.5) | (0.3) | (0.3) | — | — | |
| Pre-tax income | 0.8 | 0.1 | (0.4) | (0.1) | 0.2 | 0.2 | 0.2 | −7.5% | |
| Income tax | 0.1 | (0.0) | (0.1) | (0.0) | 0.2 | 0.1 | 0.1 | +6.8% | |
| Net income | 0.8 | 0.3 | (0.2) | 0.0 | (1.4) | 0.2 | 0.1 | −17.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | (0.0) | (1.5) | (0.0) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.38 | 0.41 | (0.49) | 0.03 | (1.81) | 0.23 | 0.18 | −20.8% | |
| EPS, diluted (per share) | 1.37 | 0.41 | (0.49) | 0.03 | (1.81) | 0.23 | 0.18 | −21.0% | |
| EBITDA | 1.3 | 0.8 | 0.4 | 0.7 | 1.0 | 0.9 | 0.9 | −1.4% | |
| Depreciation & amortization | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | +2.4% | |
| Weighted average shares (shares) | 559,633,275 | 622,347,677 | 628,947,862 | 688,738,717 | 731,721,239 | 768,098,435 | — | — | |
| Weighted average diluted shares (shares) | 564,373,836 | 628,947,862 | 628,947,862 | 690,763,226 | 731,721,239 | 772,407,126 | — | — | |
| Gross margin | 76.1% | 68.6% | 68.7% | 69.1% | 74.4% | 73.7% | 34.1% | −39.6 pts | |
| Operating margin | 22.9% | 18.2% | 14.5% | 19.4% | 19.2% | 21.5% | 20.2% | −1.3 pts | |
| Net margin | 46.7% | 11.6% | −7.7% | 1.2% | −59.5% | 7.4% | 5.9% | −1.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
