| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.0 | 2.7 | 3.6 | 4.3 | 4.5 | 4.7 | 5.0 | +6.5% | |
| Cost of revenue | 1.9 | 2.3 | 3.1 | 3.7 | 3.9 | 4.1 | 4.4 | +6.3% | |
| Gross profit | 0.1 | 0.3 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | +7.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | — | — | |
| Operating income | (0.1) | 0.1 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | −15.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.1) | (0.0) | (0.0) | (0.1) | (0.0) | — | — | |
| Pre-tax income | (0.1) | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | +18.6% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +14.6% | |
| Net income | (0.1) | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | +21.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.73) | 0.22 | 0.67 | 0.86 | 0.71 | 1.01 | 1.22 | +20.5% | |
| EPS, diluted (per share) | (0.72) | 0.22 | 0.67 | 0.86 | 0.71 | 1.01 | 1.22 | +20.5% | |
| EBITDA | 0.0 | 0.2 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | −7.9% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | — | — | |
| Weighted average shares (shares) | 205,417,516 | 210,386,761 | 210,552,173 | 210,632,812 | 210,661,000 | 210,663,057 | — | — | |
| Weighted average diluted shares (shares) | 208,352,110 | 210,541,563 | 210,627,098 | 210,632,812 | 210,661,000 | 210,628,000 | — | — | |
| Gross margin | 5.8% | 12.2% | 13.6% | 13.8% | 13.1% | 12.3% | 12.4% | +0.1 pts | |
| Operating margin | −3.4% | 5.2% | 7.3% | 7.2% | 7.3% | 7.5% | 6.0% | −1.5 pts | |
| Net margin | −7.5% | 1.7% | 3.9% | 4.2% | 3.3% | 4.5% | 5.2% | +0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
