| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | −6.9% | |
| Cash & short-term investments | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | −6.9% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +62.9% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.5 | 0.9 | 0.6 | 0.6 | 20.6 | +3110.3% | |
| Total assets | 5.5 | 5.3 | 9.4 | 12.3 | 13.5 | 21.0 | +55.0% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −94.5% | |
| Short-term debt | 4.5 | 0.0 | 0.0 | 0.0 | 0.0 | 17.9 | — | |
| Total current liabilities | 4.5 | 0.0 | 0.0 | 0.0 | 0.0 | 17.9 | — | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 4.5 | 0.0 | 0.0 | 0.0 | 0.0 | 17.9 | — | |
| Net debt | 4.4 | (0.3) | (0.1) | (0.2) | (0.1) | 17.9 | +26403.6% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 4.6 | 4.1 | 8.3 | 11.1 | 12.2 | 18.7 | +53.8% | |
| Total equity | 0.9 | 1.1 | 1.1 | 1.3 | 1.4 | 2.3 | +66.1% | |
| Retained earnings | (2.3) | (0.5) | (0.8) | (0.8) | (0.8) | (3.2) | −278.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
