| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | (0.2) | 0.0 | (0.9) | 0.4 | 0.2 | 1.3 | 1.0 | −22.7% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +16.0% | |
| Gross profit | (0.2) | (0.0) | (0.9) | 0.4 | 0.2 | 1.3 | 1.0 | −23.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | (0.1) | (0.0) | (0.8) | (0.0) | (0.3) | 0.3 | 0.1 | −83.1% | |
| Operating income | (0.2) | 0.0 | (0.1) | 0.5 | 0.5 | 1.0 | 1.1 | +11.0% | |
| Interest expense | 0.1 | 0.0 | 0.1 | 0.5 | 0.5 | 0.6 | — | — | |
| Interest income | 0.2 | 0.1 | 0.2 | 0.6 | 0.6 | 0.8 | — | — | |
| Other income / expense | (0.1) | (0.0) | (0.1) | (0.5) | (0.5) | (0.6) | — | — | |
| Pre-tax income | (0.2) | 0.0 | (0.2) | (0.1) | (0.0) | 0.3 | 0.4 | +33.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (0.2) | 0.0 | (0.2) | (0.1) | (0.0) | 0.3 | 0.4 | +33.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (17.85) | 0.24 | (10.25) | (1.86) | (0.51) | 3.31 | 3.73 | +12.7% | |
| EPS, diluted (per share) | (17.83) | 0.24 | (10.25) | (1.86) | (0.51) | 3.30 | 3.72 | +12.7% | |
| EBITDA | (0.1) | 0.1 | (0.1) | 0.5 | 0.5 | 1.0 | 1.0 | +2.6% | |
| Depreciation & amortization | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 12,614,000 | 15,898,000 | 22,425,000 | 43,054,000 | 52,158,000 | 93,943,000 | — | — | |
| Weighted average diluted shares (shares) | 12,614,000 | 16,063,000 | 23,594,000 | 43,054,000 | 52,158,000 | 94,268,000 | — | — | |
| Gross margin | 109.7% | −359.9% | 103.0% | 93.0% | 86.2% | 97.0% | 95.5% | −1.5 pts | |
| Operating margin | 70.9% | 459.2% | 12.0% | 101.8% | 212.5% | 73.9% | 106.1% | +32.2 pts | |
| Net margin | 100.9% | 313.9% | 26.2% | −15.1% | −6.0% | 24.7% | 42.7% | +18.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
