| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.0 | 2.1 | 2.4 | 2.2 | 2.1 | 1.8 | 1.8 | +1.0% | |
| Cost of revenue | 1.4 | 1.4 | 1.6 | 1.5 | 1.5 | 1.3 | 1.3 | +0.9% | |
| Gross profit | 0.6 | 0.7 | 0.8 | 0.7 | 0.6 | 0.5 | 0.6 | +1.3% | |
| Research & development | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +1.9% | |
| Selling, general & administrative | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.1 | 0.5 | 0.5 | 0.5 | 0.6 | 1.3 | — | — | |
| Operating income | (0.5) | 0.2 | 0.3 | 0.2 | (0.0) | (0.8) | 0.1 | +117.7% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +6.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (0.0) | 0.0 | (0.0) | — | — | |
| Pre-tax income | (0.6) | 0.1 | 0.2 | 0.2 | (0.0) | (0.8) | 0.1 | +115.6% | |
| Income tax | (0.0) | (0.0) | 0.0 | (0.0) | (0.2) | 0.0 | 0.1 | +292.3% | |
| Net income | (0.5) | 0.2 | 0.9 | 0.2 | 0.2 | (0.8) | 0.1 | +106.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.7 | 0.0 | (0.0) | (0.0) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (8.33) | 2.85 | 17.17 | 3.36 | 3.45 | (18.37) | 1.13 | +106.1% | |
| EPS, diluted (per share) | (8.39) | 3.66 | 16.41 | 3.31 | 3.38 | (18.37) | 1.13 | +106.1% | |
| EBITDA | (0.3) | 0.4 | 0.5 | 0.5 | 0.3 | (0.5) | 0.3 | +168.0% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | −15.2% | |
| Weighted average shares (shares) | 61,000,000 | 78,014,184 | 54,000,000 | 53,000,000 | 49,000,000 | 46,000,000 | — | — | |
| Weighted average diluted shares (shares) | 61,000,000 | 61,000,000 | 56,000,000 | 54,000,000 | 50,000,000 | 46,000,000 | — | — | |
| Gross margin | 29.7% | 31.7% | 34.7% | 30.5% | 29.2% | 30.1% | 30.2% | +0.1 pts | |
| Operating margin | −22.9% | 9.1% | 13.9% | 7.9% | −1.2% | −42.5% | 7.4% | +49.9 pts | |
| Net margin | −25.2% | 10.4% | 38.8% | 8.1% | 8.0% | −46.3% | 2.8% | +49.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
