| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2 | 1.7 | 1.9 | 1.5 | 1.5 | 1.5 | 1.6 | +2.5% | |
| Cost of revenue | 1.0 | 1.4 | 1.6 | 1.4 | 1.4 | 1.3 | 1.5 | +9.2% | |
| Gross profit | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | −49.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Operating income | 0.0 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | (0.0) | −114.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +14.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.1 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.1 | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | (0.0) | −137.1% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | (0.0) | −147.5% | |
| Net income | 0.0 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | (0.0) | −135.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.64 | 4.97 | 6.15 | 2.00 | 1.65 | 1.83 | (0.66) | −136.3% | |
| EPS, diluted (per share) | 1.64 | 4.81 | 5.92 | 1.95 | 1.62 | 1.80 | (0.66) | −136.9% | |
| EBITDA | 0.1 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | −48.3% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +3.9% | |
| Weighted average shares (shares) | 28,048,726 | 28,152,876 | 27,969,436 | 27,302,254 | 26,828,000 | 26,901,046 | — | — | |
| Weighted average diluted shares (shares) | 28,157,062 | 29,045,186 | 29,031,107 | 28,007,630 | 27,255,000 | 27,327,449 | — | — | |
| Gross margin | 11.6% | 16.3% | 16.2% | 10.8% | 10.1% | 11.4% | 5.6% | −5.8 pts | |
| Operating margin | 0.0% | 11.3% | 11.7% | 4.5% | 3.9% | 4.4% | −0.6% | −5.0 pts | |
| Net margin | 4.0% | 8.3% | 8.8% | 3.6% | 2.9% | 3.2% | −1.1% | −4.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
