| USD billions | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 1.1 | 1.1 | 1.4 | 1.6 | 1.7 | +3.1% | |
| Cost of revenue | 0.5 | 0.6 | 0.6 | 0.8 | 0.9 | 0.9 | +0.3% | |
| Gross profit | 0.3 | 0.5 | 0.5 | 0.6 | 0.8 | 0.8 | +6.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +19.3% | |
| Selling & marketing | 0.0 | 0.0 | (0.2) | (0.2) | (0.1) | (0.1) | +15.9% | |
| Operating expenses | 0.0 | 0.0 | (0.2) | 0.1 | 0.1 | 0.1 | +19.3% | |
| Operating income | 0.3 | 0.5 | 0.7 | 0.5 | 0.8 | 0.8 | −1.4% | |
| Interest expense | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +19.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +109.7% | |
| Other income / expense | (0.1) | (0.2) | (0.2) | (0.2) | (0.3) | (0.1) | +61.5% | |
| Pre-tax income | 0.2 | 0.3 | 0.4 | 0.2 | 0.4 | 0.6 | +44.1% | |
| Income tax | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | −92.7% | |
| Net income | 0.2 | 0.3 | 0.2 | 0.2 | 0.4 | 0.6 | +55.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 1.49 | 1.76 | 1.05 | 0.52 | 1.36 | 2.10 | +54.4% | |
| EPS, diluted (per share) | 1.49 | 1.76 | 1.05 | 0.50 | 1.26 | 1.96 | +55.6% | |
| EBITDA | 0.5 | 0.7 | 0.9 | 0.9 | 0.9 | 1.2 | +32.5% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | +24.0% | |
| Weighted average shares (shares) | 117,524,000 | 158,068,000 | 214,499,000 | 241,502,000 | 265,854,000 | 290,750,000 | +9.4% | |
| Weighted average diluted shares (shares) | 117,605,400 | 158,068,000 | 219,872,000 | 250,514,000 | 265,854,000 | 290,750,000 | +9.4% | |
| Gross margin | 39.8% | 45.7% | 43.6% | 45.2% | 48.2% | 49.6% | +1.4 pts | |
| Operating margin | 36.5% | 42.9% | 60.7% | 32.3% | 46.3% | 44.3% | −2.0 pts | |
| Net margin | 21.1% | 25.4% | 20.4% | 13.6% | 24.3% | 36.7% | +12.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.