| USD billions | FY2018 | FY2019 | FY2020 | FY2021 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.5 | 16.3 | 14.8 | 26.3 | 20.7 | 25.7 | +24.1% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 6.5 | 16.3 | 14.8 | 26.3 | 0.0 | 0.0 | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | (5.4) | (14.0) | (13.0) | (22.1) | 0.0 | 25.7 | — | |
| Operating income | 1.2 | 2.3 | 1.8 | 4.2 | 0.0 | 0.0 | — | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.0 | 0.4 | (0.1) | 0.0 | 0.0 | — | |
| Pre-tax income | 1.2 | 2.3 | 2.2 | 4.2 | 5.6 | 5.1 | −9.4% | |
| Income tax | 0.1 | 0.1 | 0.3 | 0.4 | 0.7 | 0.9 | +21.4% | |
| Net income | 1.1 | 2.2 | 1.5 | 3.8 | 3.5 | 2.7 | −21.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 5.34 | 11.60 | 8.17 | 20.55 | 18.05 | 14.14 | −21.7% | |
| EPS, diluted (per share) | 5.34 | 11.60 | 8.17 | 20.55 | 18.05 | 14.14 | −21.7% | |
| EBITDA | 1.2 | 2.3 | 1.8 | 4.2 | 0.0 | 0.0 | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 197,100,000 | 187,204,207 | 188,600,000 | 184,900,000 | 191,700,000 | 191,700,000 | +0.0% | |
| Weighted average diluted shares (shares) | 197,100,000 | 187,204,207 | 188,600,000 | 184,900,000 | 191,700,000 | 191,700,000 | +0.0% | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 0.0% | 0.0% | — | |
| Operating margin | 18.0% | 14.1% | 12.3% | 16.1% | 0.0% | 0.0% | — | |
| Net margin | 16.1% | 13.4% | 10.4% | 14.4% | 16.7% | 10.6% | −6.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
