| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.6 | 0.7 | 0.6 | 0.7 | 0.7 | 0.4 | −42.2% | |
| Cash & short-term investments | 0.6 | 0.7 | 0.6 | 0.7 | 0.7 | 0.4 | −42.2% | |
| Receivables | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | −3.3% | |
| Inventory | 1.0 | 1.0 | 1.2 | 1.2 | 1.4 | 1.4 | +3.7% | |
| Total current assets | 2.1 | 2.3 | 2.5 | 2.7 | 2.9 | 2.7 | −9.0% | |
| Property, plant & equipment | 1.5 | 1.5 | 1.5 | 1.7 | 1.8 | 1.9 | +9.2% | |
| Goodwill & intangibles | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | −3.6% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −88.9% | |
| Total assets | 4.0 | 4.3 | 4.4 | 5.0 | 5.2 | 5.1 | −2.5% | |
| Payables | 0.3 | 0.4 | 0.6 | 0.5 | 0.6 | 0.6 | −6.7% | |
| Short-term debt | 0.0 | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | −70.4% | |
| Total current liabilities | 0.7 | 0.9 | 1.0 | 1.0 | 1.2 | 1.0 | −16.7% | |
| Long-term debt | 1.6 | 1.7 | 1.7 | 2.1 | 1.7 | 1.8 | +5.3% | |
| Total debt | 1.6 | 1.8 | 1.7 | 2.2 | 1.9 | 1.9 | +2.8% | |
| Net debt | 0.9 | 1.2 | 1.2 | 1.4 | 1.2 | 1.5 | +30.4% | |
| Deferred revenue | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | −13.6% | |
| Total liabilities | 3.4 | 3.5 | 3.3 | 3.5 | 3.3 | 3.2 | −2.8% | |
| Total equity | 0.5 | 0.7 | 1.0 | 1.4 | 1.9 | 1.8 | −2.5% | |
| Retained earnings | 0.1 | 0.1 | (0.5) | (0.1) | 0.1 | 0.5 | +628.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
