| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −36.7% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −36.7% | |
| Receivables | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | +9.3% | |
| Inventory | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | +22.3% | |
| Total current assets | 0.3 | 0.4 | 0.7 | 0.7 | 0.7 | 0.7 | +11.1% | |
| Property, plant & equipment | 5.1 | 5.4 | 5.6 | 5.8 | 6.1 | 6.4 | +5.0% | |
| Goodwill & intangibles | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −25.7% | |
| Long-term investments | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | +1.8% | |
| Total assets | 6.4 | 6.9 | 7.4 | 7.7 | 7.9 | 8.6 | +8.9% | |
| Payables | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | +30.4% | |
| Short-term debt | 0.2 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | +18.1% | |
| Total current liabilities | 0.5 | 0.9 | 1.0 | 0.8 | 0.8 | 0.9 | +13.9% | |
| Long-term debt | 2.1 | 1.9 | 2.3 | 2.6 | 2.7 | 2.9 | +7.5% | |
| Total debt | 2.4 | 2.6 | 2.9 | 3.0 | 3.1 | 3.4 | +8.3% | |
| Net debt | 2.4 | 2.6 | 2.9 | 3.0 | 3.1 | 3.4 | +8.7% | |
| Deferred revenue | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 4.4 | 4.7 | 5.1 | 5.2 | 5.4 | 5.9 | +10.9% | |
| Total equity | 2.0 | 2.2 | 2.3 | 2.5 | 2.6 | 2.7 | +4.6% | |
| Retained earnings | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | +3.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
