| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.5 | 1.3 | 1.5 | 1.6 | 1.7 | 1.7 | +5.8% | |
| Cost of revenue | 0.4 | 0.4 | 1.0 | 1.2 | 1.2 | 1.3 | 1.3 | +5.4% | |
| Gross profit | 0.1 | 0.1 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | +7.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Operating income | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | +8.6% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −18.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | 0.2 | — | — | |
| Pre-tax income | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.2 | −46.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −43.2% | |
| Net income | 0.0 | 0.1 | (0.1) | 0.1 | 0.1 | 0.3 | 0.2 | −47.2% | |
| Discontinued operations | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.53 | 3.38 | (2.47) | 3.48 | 1.80 | 10.59 | 5.59 | −47.2% | |
| EPS, diluted (per share) | 1.52 | 3.35 | (2.47) | 3.46 | 1.79 | 10.50 | 5.55 | −47.2% | |
| EBITDA | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.6 | 0.4 | −32.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +3.9% | |
| Weighted average shares (shares) | 25,897,000 | 24,855,000 | 24,828,000 | 25,041,000 | 29,086,000 | 29,955,000 | — | — | |
| Weighted average diluted shares (shares) | 26,045,000 | 25,077,000 | 24,978,000 | 25,209,000 | 29,344,000 | 30,211,000 | — | — | |
| Gross margin | 25.6% | 27.8% | 22.4% | 23.6% | 24.3% | 23.9% | 24.3% | +0.3 pts | |
| Operating margin | 9.9% | 15.1% | 13.1% | 14.4% | 15.0% | 16.0% | 16.5% | +0.4 pts | |
| Net margin | 8.2% | 16.0% | −4.0% | 6.6% | 8.2% | 19.2% | 9.6% | −9.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-31 and uses four consecutive reported quarters.
