| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.6 | 12.0 | 11.0 | 11.4 | 12.9 | 17.0 | 20.5 | +21.1% | |
| Cost of revenue | 7.4 | 7.1 | 7.5 | 7.9 | 8.0 | 8.3 | 9.5 | +14.5% | |
| Gross profit | 5.2 | 4.9 | 3.5 | 3.5 | 5.0 | 8.7 | 11.1 | +27.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.5 | 0.5 | 0.6 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.4 | — | — | |
| Operating expenses | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.3 | −44.6% | |
| Operating income | 4.7 | 4.4 | 3.0 | 3.0 | 4.5 | 8.1 | 10.7 | +32.7% | |
| Interest expense | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | +17.6% | |
| Interest income | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | +372.9% | |
| Other income / expense | 0.3 | 0.2 | (1.3) | (0.2) | 0.2 | 0.7 | — | — | |
| Pre-tax income | 4.9 | 4.6 | 1.7 | 2.8 | 4.6 | 8.8 | 11.8 | +33.5% | |
| Income tax | 1.3 | 1.3 | 0.7 | 0.9 | 1.5 | 1.7 | 2.7 | +65.9% | |
| Net income | 2.3 | 2.0 | 0.4 | 1.3 | 2.1 | 5.0 | 6.5 | +30.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.31 | 1.14 | 0.23 | 0.72 | 1.22 | 2.98 | 3.87 | +29.7% | |
| EPS, diluted (per share) | 1.31 | 1.14 | 0.23 | 0.72 | 1.22 | 2.98 | 3.87 | +29.7% | |
| EBITDA | 6.7 | 6.4 | 5.1 | 5.2 | 6.1 | 9.9 | 12.9 | +30.1% | |
| Depreciation & amortization | 1.8 | 2.1 | 2.5 | 2.4 | 1.4 | 2.0 | 2.2 | +10.0% | |
| Weighted average shares (shares) | 1,778,000,000 | 1,779,000,000 | 1,771,000,000 | 1,766,666,666 | 1,751,000,000 | 1,707,000,000 | — | — | |
| Weighted average diluted shares (shares) | 1,778,000,000 | 1,779,000,000 | 1,771,000,000 | 1,755,000,000 | 1,751,000,000 | 1,707,000,000 | — | — | |
| Gross margin | 41.1% | 40.7% | 31.5% | 30.4% | 38.4% | 51.3% | 53.9% | +2.7 pts | |
| Operating margin | 37.3% | 37.0% | 26.9% | 26.1% | 34.5% | 47.8% | 52.3% | +4.6 pts | |
| Net margin | 18.5% | 16.9% | 3.9% | 11.2% | 16.6% | 29.4% | 31.7% | +2.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
