| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37.0 | 119.8 | 219.1 | 289.2 | 209.1 | 248.8 | 264.4 | +6.3% | |
| Cost of revenue | 19.8 | 33.0 | 0.0 | 0.0 | 85.5 | 64.7 | 55.5 | −14.2% | |
| Gross profit | 17.2 | 86.8 | 219.1 | 289.2 | 123.6 | 184.1 | 208.9 | +13.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 5.8 | 9.1 | 46.0 | 74.7 | 9.8 | 7.8 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 8.9 | 9.1 | 46.0 | 74.7 | 9.8 | (27.8) | — | — | |
| Operating income | 8.2 | 77.7 | 173.1 | 214.5 | 113.8 | 212.0 | 170.4 | −19.6% | |
| Interest expense | 19.8 | 33.0 | 56.9 | 84.7 | 85.5 | 85.1 | — | — | |
| Interest income | 66.9 | 113.4 | 174.0 | 238.9 | 228.1 | 261.5 | — | — | |
| Other income / expense | 0.0 | 0.0 | (167.0) | (84.8) | 0.0 | (106.2) | — | — | |
| Pre-tax income | 8.2 | 77.7 | 6.1 | 129.7 | 113.8 | 105.8 | 91.7 | −13.3% | |
| Income tax | 0.1 | 0.0 | 1.4 | 1.7 | 3.5 | 3.9 | 4.6 | +17.9% | |
| Net income | 8.2 | 77.7 | 4.7 | 128.0 | 110.3 | 101.9 | 87.1 | −14.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.17 | 1.19 | 0.05 | 1.20 | 1.04 | 0.97 | 1.06 | +9.3% | |
| EPS, diluted (per share) | 0.17 | 1.19 | 0.05 | 1.20 | 1.04 | 0.97 | 1.06 | +9.3% | |
| EBITDA | 8,363.6 | 77.7 | 295.0 | 214.5 | 113.8 | 190.9 | 172.1 | −9.8% | |
| Depreciation & amortization | 8,355.4 | 0.0 | 121.9 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 48,575,139 | 65,316,085 | 102,911,986 | 107,040,677 | 105,715,277 | 105,158,938 | — | — | |
| Weighted average diluted shares (shares) | 48,575,139 | 65,316,085 | 102,911,986 | 107,040,677 | 105,715,277 | 105,158,938 | — | — | |
| Gross margin | 46.4% | 72.4% | 100.0% | 100.0% | 59.1% | 74.0% | 79.0% | +5.0 pts | |
| Operating margin | 22.3% | 64.9% | 79.0% | 74.2% | 54.4% | 85.2% | 64.5% | −20.7 pts | |
| Net margin | 22.1% | 64.8% | 2.1% | 44.3% | 52.7% | 41.0% | 32.9% | −8.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
