| USD millions | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|
| Net income | (175.6) | (275.6) | (745.9) | — | — | |
| Depreciation & amortization | 8.6 | 16.5 | 22.0 | 24.0 | +8.9% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 37.8 | — | |
| Change in working capital | (2.1) | 21.3 | 29.4 | — | — | |
| Operating cash flow | (158.0) | (222.7) | (267.8) | (323.5) | −20.8% | |
| Capital expenditure | (153.2) | (73.5) | (45.4) | (98.0) | −115.7% | |
| Acquisitions | 0.9 | 4.7 | 1.4 | — | — | |
| Investing cash flow | (152.3) | (68.8) | (44.1) | — | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | — | — | |
| Share buybacks | 0.0 | (0.5) | 0.0 | — | — | |
| Debt issued / repaid | 133.6 | 14.4 | (3.8) | — | — | |
| Financing cash flow | 134.3 | 339.3 | 1,725.1 | — | — | |
| Free cash flow | (311.3) | (296.2) | (313.2) | (421.5) | −34.6% | |
| Net change in cash | 253.7 | 47.9 | 1,413.2 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.