| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1 | 2.3 | 2.9 | 2.8 | 2.7 | 2.7 | 2.8 | +6.0% | |
| Cost of revenue | 1.9 | 2.0 | 2.6 | 2.6 | 2.4 | 2.4 | 2.5 | +5.6% | |
| Gross profit | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | +9.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Operating income | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −4.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −21.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −20.7% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +36.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −16.8% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | +113.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.38 | 1.00 | 1.94 | 1.81 | 1.76 | 0.69 | 1.48 | +114.1% | |
| EPS, diluted (per share) | 0.38 | 0.99 | 1.91 | 1.79 | 1.72 | 0.68 | 1.47 | +115.4% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | +11.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +1.5% | |
| Weighted average shares (shares) | 36,524,000 | 35,655,000 | 35,179,000 | 35,566,000 | 35,970,000 | 35,879,000 | — | — | |
| Weighted average diluted shares (shares) | 36,817,000 | 36,101,000 | 35,718,000 | 35,973,000 | 36,759,000 | 36,300,000 | — | — | |
| Gross margin | 8.5% | 9.1% | 8.8% | 9.5% | 10.2% | 10.0% | 10.3% | +0.3 pts | |
| Operating margin | 1.2% | 2.4% | 3.1% | 3.9% | 4.1% | 4.0% | 3.6% | −0.4 pts | |
| Net margin | 0.7% | 1.6% | 2.4% | 2.3% | 2.4% | 0.9% | 1.9% | +1.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
