Brookfield Infrastructure Partners L.P.

NYSE:BIP-PAUtilities

——At close · Market cap — · Next earnings Wed 4 Nov

USD billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	8.9	11.5	14.4	17.9	21.0	23.1	+9.8%
Cost of revenue	6.5	8.2	10.5	13.5	15.7	16.9	+7.7%
Gross profit	2.3	3.3	3.9	4.5	5.4	6.2	+16.1%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.3	0.4	0.4	0.4	0.4	0.4	+5.2%
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—
Operating expenses	2.3	0.4	0.4	0.4	0.4	0.4	+5.2%
Operating income	0.0	2.9	3.5	4.0	5.0	5.8	+16.9%
Interest expense	1.2	1.2	1.6	2.5	3.0	3.9	+27.3%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	1.2	0.4	(1.5)	(2.0)	(3.0)	(2.7)	+10.9%
Pre-tax income	1.2	3.3	1.9	2.0	2.0	3.1	+59.8%
Income tax	0.3	0.6	0.6	0.6	0.3	0.6	+118.1%
Net income	0.3	0.8	0.3	0.4	0.4	0.4	+27.9%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	0.23	1.10	0.08	0.22	0.12	0.98	+716.7%
EPS, diluted (per share)	0.23	1.10	0.08	0.22	0.12	0.98	+716.7%
EBITDA	3.9	6.6	5.7	7.0	8.6	11.0	+27.5%
Depreciation & amortization	1.7	2.0	2.2	2.7	3.6	4.0	+10.4%
Weighted average shares (shares)	442,050,000	445,050,000	458,100,000	459,400,000	461,600,000	460,100,000	−0.3%
Weighted average diluted shares (shares)	442,050,000	445,050,000	458,100,000	459,400,000	461,600,000	460,100,000	−0.3%
Gross margin	26.3%	28.5%	27.2%	24.9%	25.5%	26.9%	+1.5 pts
Operating margin	0.0%	25.0%	24.1%	22.6%	23.6%	25.1%	+1.5 pts
Net margin	3.6%	6.6%	2.4%	2.0%	1.7%	1.9%	+0.3 pts

USD billionsUpdated Fri 8 May ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.