| USD billions | FY2022 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.9 | 11.5 | 14.4 | 17.9 | 21.0 | 23.1 | +9.8% | |
| Cost of revenue | 6.5 | 8.2 | 10.5 | 13.5 | 15.7 | 16.9 | +7.7% | |
| Operating income | 2.0 | 2.9 | 3.5 | 4.0 | 5.0 | 5.8 | +16.9% | |
| Interest expense | 1.2 | 1.5 | 1.9 | 2.5 | 3.4 | 3.9 | +14.2% | |
| Pre-tax income | 1.2 | 3.3 | 1.9 | 2.0 | 2.0 | 3.1 | +59.8% | |
| Income tax | 0.3 | 0.6 | 0.6 | 0.6 | 0.3 | 0.6 | +118.1% | |
| Net income | 0.9 | 2.7 | 1.4 | 1.4 | 1.7 | 2.5 | +50.4% | |
| EPS, basic (per share) | 0.23 | 1.16 | 0.14 | 0.14 | 0.04 | 0.90 | +2150.0% | |
| EPS, diluted (per share) | 0.23 | 1.16 | 0.14 | 0.14 | 0.04 | 0.90 | +2150.0% | |
| EBITDA | 3.7 | 4.9 | 5.6 | 6.8 | 8.6 | 9.8 | +14.2% | |
| Depreciation & amortization | 1.7 | 2.0 | 2.2 | 2.7 | 3.6 | 4.0 | +10.4% | |
| Operating margin | 22.8% | 25.0% | 24.1% | 22.6% | 23.6% | 25.1% | +1.5 pts | |
| Net margin | 10.2% | 23.6% | 9.5% | 8.1% | 8.0% | 11.0% | +3.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.