| USD millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (3.0) | 44.8 | (36.2) | (1.6) | 7.5 | (13.1) | −274.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.2 | (0.3) | 0.0 | 0.1 | 0.2 | 0.1 | −45.3% | |
| Operating cash flow | 7.1 | 15.4 | 19.5 | 49.7 | 42.2 | 7.1 | −83.2% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (32.1) | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | (9.6) | (12.7) | −31.8% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | (2.0) | (60.6) | 0.0 | +100.0% | |
| Debt issued / repaid | — | — | — | — | (0.0) | 35.9 | +84719.6% | |
| Financing cash flow | (7.7) | (15.0) | (19.0) | (50.4) | (42.2) | 23.2 | +154.9% | |
| Free cash flow | 7.1 | 15.4 | 19.5 | 49.7 | 42.2 | 7.1 | −83.2% | |
| Net change in cash | (0.6) | 0.4 | 0.5 | (0.7) | (0.0) | (0.2) | −3980.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.