| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.6 | 19.9 | 22.7 | 17.1 | 16.4 | 15.2 | 14.4 | −4.9% | |
| Cost of revenue | 6.3 | 14.0 | 15.0 | 11.1 | 11.0 | 10.8 | 10.2 | −5.1% | |
| Gross profit | 2.2 | 5.9 | 7.7 | 6.0 | 5.4 | 4.4 | 4.2 | −4.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.7 | 3.5 | 4.0 | 3.8 | 3.8 | 3.6 | — | — | |
| Selling & marketing | 0.3 | 0.5 | 0.6 | 0.7 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.7 | 3.5 | 4.0 | 3.8 | 3.8 | 3.6 | — | — | |
| Operating income | 0.5 | 2.4 | 3.8 | 2.2 | 1.6 | 0.8 | 0.4 | −44.4% | |
| Interest expense | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | +5.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.1) | (0.2) | (0.2) | (0.2) | (0.3) | — | — | |
| Pre-tax income | 0.4 | 2.3 | 3.6 | 2.0 | 1.4 | 0.5 | 0.1 | −71.1% | |
| Income tax | 0.1 | 0.5 | 0.8 | 0.4 | 0.3 | 0.1 | 0.0 | −41.0% | |
| Net income | 0.3 | 1.7 | 2.7 | 1.5 | 1.1 | 0.4 | 0.1 | −76.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.69 | 8.55 | 16.98 | 12.06 | 9.13 | 3.91 | 0.92 | −76.3% | |
| EPS, diluted (per share) | 2.66 | 8.48 | 16.82 | 11.94 | 9.06 | 3.89 | 0.91 | −76.5% | |
| EBITDA | 0.7 | 2.9 | 4.2 | 2.7 | 1.6 | 1.4 | 1.0 | −25.0% | |
| Depreciation & amortization | 0.1 | 0.5 | 0.5 | 0.6 | 0.0 | 0.6 | 0.6 | +1.0% | |
| Weighted average shares (shares) | 116,611,000 | 201,839,000 | 161,960,000 | 127,777,000 | 118,038,000 | 111,421,000 | — | — | |
| Weighted average diluted shares (shares) | 117,917,000 | 203,470,000 | 163,481,000 | 128,997,999 | 118,980,000 | 111,822,000 | — | — | |
| Gross margin | 26.0% | 29.4% | 34.1% | 35.2% | 32.8% | 29.0% | 29.2% | +0.2 pts | |
| Operating margin | 6.4% | 12.0% | 16.6% | 12.7% | 9.7% | 5.2% | 3.0% | −2.2 pts | |
| Net margin | 3.7% | 8.7% | 12.1% | 9.0% | 6.6% | 2.9% | 0.7% | −2.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
