| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.2 | 37.3 | 42.1 | (1.5) | 27.9 | 39.5 | +41.6% | |
| Cost of revenue | 3.1 | 4.5 | 0.0 | 5.4 | 0.0 | 0.0 | — | |
| Gross profit | 5.1 | 32.8 | 42.1 | (6.9) | 27.9 | 39.5 | +41.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.3 | 0.4 | 6.4 | 0.3 | 0.3 | 5.2 | +1476.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.2 | 0.3 | 6.4 | (18.2) | 0.0 | 5.2 | +48637.4% | |
| Operating income | 7.9 | 36.8 | 35.7 | 11.3 | 27.9 | 34.3 | +23.1% | |
| Interest expense | 3.5 | 2.9 | 5.4 | 14.3 | 13.2 | 0.0 | −100.0% | |
| Interest income | 24.0 | 30.7 | 0.0 | 40.9 | 37.6 | (11.8) | −131.3% | |
| Other income / expense | (12.9) | 10.9 | (139.4) | (38.8) | (13.2) | (70.1) | −430.2% | |
| Pre-tax income | 7.9 | 36.8 | (103.7) | (2.9) | 27.9 | (35.8) | −228.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 7.9 | 36.8 | (103.7) | (2.9) | 27.9 | (35.8) | −228.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.17 | 0.76 | (2.12) | (0.06) | 0.58 | (0.75) | −229.3% | |
| EPS, diluted (per share) | 0.17 | 0.76 | (2.12) | (0.06) | 0.58 | (0.75) | −229.3% | |
| EBITDA | 11.6 | 25.9 | 35.7 | 35.9 | 0.0 | 34.3 | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 47,879,871 | 48,653,996 | 48,816,231 | 48,273,052 | 47,727,056 | 47,727,056 | +0.0% | |
| Weighted average diluted shares (shares) | 47,879,795 | 48,653,996 | 48,816,228 | 48,273,052 | 47,727,056 | 47,727,056 | +0.0% | |
| Gross margin | 61.7% | 87.8% | 100.0% | 457.3% | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | 96.3% | 98.6% | 84.9% | −755.3% | 100.0% | 86.9% | −13.0 pts | |
| Net margin | 96.3% | 98.6% | −246.6% | 196.2% | 100.0% | −90.8% | −190.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
