| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −99.2% | |
| Cash & short-term investments | 0.2 | 0.0 | 0.0 | 0.0 | 26.6 | 4.9 | −81.5% | |
| Receivables | 0.4 | 3.2 | 2.4 | 1.6 | 1.2 | 0.4 | −64.2% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.4 | 0.0 | 0.0 | (0.0) | 26.6 | 5.3 | −79.9% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 553.1 | 645.5 | 603.7 | 594.4 | 773.3 | 564.8 | −27.0% | |
| Total assets | 554.6 | 648.8 | 606.1 | 596.1 | 774.6 | 570.1 | −26.4% | |
| Payables | 0.1 | 12.5 | 0.2 | 0.0 | 0.5 | 0.2 | −57.0% | |
| Short-term debt | 0.1 | 0.2 | 0.0 | 0.1 | 0.0 | 0.0 | −100.0% | |
| Total current liabilities | 8.6 | 12.5 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.9 | +488.1% | |
| Total debt | 0.1 | 0.2 | 0.0 | 0.1 | 0.3 | 0.9 | +198.9% | |
| Net debt | (0.1) | (0.0) | (0.0) | (0.0) | (0.1) | 0.9 | +1352.9% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 8.6 | 23.0 | 5.9 | 8.0 | 6.0 | 1.8 | −69.6% | |
| Total equity | 3,023.7 | 625.8 | 600.2 | 588.1 | 768.6 | 568.3 | −26.1% | |
| Retained earnings | 206.8 | 235.3 | 175.9 | 170.5 | (173.5) | 210.7 | +221.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
