| USD millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 0.8 | 7.5 | 8.3 | 9.6 | +15.9% | |
| Cost of revenue | 0.1 | 1.0 | 1.0 | 1.3 | +23.9% | |
| Gross profit | 0.7 | 6.6 | 7.3 | 8.4 | +14.8% | |
| Operating income | 2.6 | 11.8 | 4.5 | 9.2 | +105.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | 2.6 | 11.7 | 4.0 | 7.2 | +79.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 2.6 | 11.7 | 4.0 | 7.2 | +79.7% | |
| EPS, basic (per share) | 0.42 | 1.91 | 0.65 | 1.16 | +79.7% | |
| EPS, diluted (per share) | 0.42 | 1.91 | 0.65 | 1.16 | +79.7% | |
| EBITDA | 2.6 | 11.8 | 4.5 | 9.2 | +105.6% | |
| Weighted average shares (shares) | 6,147,653 | 6,147,653 | 6,147,653 | 6,147,653 | +0.0% | |
| Weighted average diluted shares (shares) | 6,147,653 | 6,147,653 | 6,147,653 | 6,147,653 | +0.0% | |
| Gross margin | 83.7% | 87.1% | 87.6% | 86.7% | −0.9 pts | |
| Operating margin | 308.8% | 156.8% | 53.7% | 95.2% | +41.6 pts | |
| Net margin | 308.8% | 155.9% | 47.9% | 74.2% | +26.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.