| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.4 | 2.1 | 4.3 | 12.2 | 13.0 | +6.3% | |
| Cash & short-term investments | 0.0 | 0.4 | 5.0 | 26.2 | 29.0 | 25.9 | −10.6% | |
| Receivables | 0.0 | 0.0 | 0.5 | 1.1 | 1.2 | 0.6 | −47.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.5 | — | |
| Property, plant & equipment | 0.0 | 0.0 | 0.2 | 0.3 | 0.3 | 0.3 | +6.6% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.2 | 0.4 | 2.5 | 2.4 | −2.8% | |
| Long-term investments | 1.2 | 4.5 | 20.0 | 25.6 | 62.1 | 97.1 | +56.5% | |
| Total assets | 1.4 | 11.5 | 43.5 | 61.6 | 140.0 | 149.6 | +6.9% | |
| Payables | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 1.8 | 1.3 | 1.0 | 0.9 | −9.3% | |
| Total current liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term debt | 0.0 | 0.7 | 2.0 | 2.5 | 3.5 | 4.8 | +35.2% | |
| Total debt | 0.0 | 0.7 | 3.8 | 3.7 | 4.5 | 5.7 | +25.3% | |
| Net debt | (0.0) | 0.3 | 1.7 | (0.6) | (7.7) | (7.3) | +4.9% | |
| Deferred revenue | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 1.3 | — | |
| Total liabilities | 1.4 | 10.1 | 39.2 | 52.8 | 126.9 | 131.7 | +3.8% | |
| Total equity | 0.1 | 1.4 | 4.3 | 8.7 | 12.2 | 17.6 | +43.6% | |
| Retained earnings | 0.0 | 0.0 | 0.3 | 0.9 | 2.1 | 2.8 | +37.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
