| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.6 | 15.9 | 19.8 | 33.8 | 39.6 | 40.4 | 40.1 | −0.8% | |
| Cost of revenue | 1.5 | (0.0) | 3.7 | 16.4 | 21.4 | 20.7 | — | — | |
| Gross profit | 15.1 | 15.9 | 16.1 | 17.4 | 18.2 | 19.8 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 6.0 | 6.3 | 6.8 | 6.8 | 6.9 | 6.9 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 10.7 | 11.2 | 12.7 | 13.1 | 12.3 | 12.7 | — | — | |
| Operating income | 4.5 | 4.6 | 3.5 | 4.3 | 5.8 | 7.1 | 8.2 | +16.9% | |
| Interest expense | 1.1 | 0.2 | 3.6 | 16.3 | 21.3 | 20.7 | — | — | |
| Interest income | 4.1 | 2.8 | 7.1 | 20.6 | 25.6 | 25.6 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 4.5 | 4.6 | 3.5 | 4.3 | 5.8 | 7.1 | 8.3 | +17.8% | |
| Income tax | 0.8 | 0.9 | 0.9 | 1.0 | 1.3 | 1.5 | 1.7 | +17.7% | |
| Net income | 3.6 | 3.8 | 2.6 | 3.3 | 4.5 | 5.5 | 6.5 | +17.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.84 | 4.17 | 2.91 | 3.91 | 5.84 | 7.46 | 9.15 | +22.6% | |
| EPS, diluted (per share) | 3.83 | 4.15 | 2.90 | 3.89 | 5.80 | 7.41 | 9.05 | +22.2% | |
| EBITDA | 6.1 | 6.5 | 5.3 | 6.2 | 7.7 | 8.9 | — | — | |
| Depreciation & amortization | 1.6 | 1.9 | 1.8 | 1.9 | 1.8 | 1.9 | — | — | |
| Weighted average shares (shares) | 890,839,000 | 851,905,000 | 811,068,000 | 784,069,000 | 742,588,000 | 704,737,000 | — | — | |
| Weighted average diluted shares (shares) | 892,514,000 | 856,359,000 | 814,795,000 | 787,798,000 | 748,101,000 | 704,737,000 | — | — | |
| Gross margin | 91.2% | 100.0% | 81.6% | 51.4% | 46.0% | 48.9% | — | — | |
| Operating margin | 26.9% | 29.3% | 17.6% | 12.7% | 14.8% | 17.5% | 20.6% | +3.1 pts | |
| Net margin | 21.8% | 23.7% | 12.9% | 9.8% | 11.5% | 13.7% | 16.3% | +2.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-09-30 and uses four consecutive reported quarters.
